NIM11039 - Calculating & recording Class 1 earnings, NICs & NIC rebates for 2003/04: Completion of forms P11(2003-04) & P14(2003-04): Example 6: Not Contracted-out earnings of £600 a week

In the example below, the weekly limits and thresholds for 2003-2004 have been used. These are:

  • Lower Earnings Limit (LEL): £77.00
  • Earnings (ET): £89.00
  • Upper Earnings Limit (UEL): £595.00

Weekly earnings of £600.00

£595.00 - £89.00=  £506.00
£600.00 - £595.00=  £5.00

Employee’s NICs due = £506.00 x 11%

=  £55.66

£5.00 x 1%

=   £0.05

£55.66 + £0.05

=  £55.71
£600.00 - £89.00 =  £511.00
Employer’s NICs due = £511.00 x 12.8%=  £65.408, rounded to
     £65.41
Total NICs due  = £55.71 + £65.41=  £121.12

Complete P11 as follows –

1a1b1c1d1e
£77£12£506£121.12£55.71

Assuming earnings are the same for 52 weeks, complete P14 as follows –

1a1b1c1d1e
£4004£624£26,312£6,298.24£2,896.92