BIM45730 - Specific deductions: interest: overdrawn capital account: example
The explanation of this example changed in October 2003. The revised version should apply to returns submitted after this and is not retrospective.
| 1989 | 1990 | 1991 | 1992 | 1993 | |
| Assets | |||||
| Stock | £5000 | £10000 | £4000 | £4000 | £4000 |
| Cars | £10000 | £15000 | £15000 | £15000 | £15000 |
| Debtors | £10000 | £15000 | £11000 | £11000 | £7000 |
| Bank | nil | ||||
| Total Assets | £25000 | £40000 | £30000 | £30000 | £26000 |
| Creditors | £15000 | £20000 | £20000 | £30000 | £30000 |
| Net Assets | £10000 | £20000 | £10000 | nil | (£4000) |
| Overdraft | £20000 | £20000 | £15000 | £21000 | |
| Profit/(Loss) | £5000 | (£5000) | £5000 | £5000 | |
| Drawings | £15000 | £5000 | £10000 | £15000 | |
| Capital Account | £10000 | nil | (£10000) | (£15000) | (£25000) |
It must be emphasised that any method used to work out the amount of interest that is not allowed as a deduction is an approximation, because it is impracticable to look at every entry in the borrowing account. There is no one correct method. The explanation below uses some simple rules of thumb, but each case is different and must be looked at carefully.
- Is the capital account overdrawn?
- Are the borrowings financing net assets of the business?
- In years there is a trading profit the maximum amount by which
an interest restriction is made is the amount by which drawings
exceed profits, plus any restriction brought forward.
- In years there is a trading loss the maximum amount by which an interest restriction is made is the amount of drawings, plus any restriction brought forward.
1990
The overdraft of £20,000 is funding net assets of
£20,000. All of the interest on the overdraft is allowable as
a deduction in computing the business profits.
During the year there has been:
- an increase in stock, cars and debtors, £15,000,
- an excess of drawings over profits, £10,000,
- but part was funded by the increase in creditors, (£5,000).
Another way of looking at this is by looking at the capital
account. The proprietor has now withdrawn all of the available
capital and accumulated profits of the business but the capital
account is not in deficit. No interest disallowance is due this
year.
1991
The overdraft of £20,000 is now greater than the net
assets of the business, £10,000 (£30,000 assets less
creditors £20,000) This means that the overdraft is no longer
simply funding business assets. We have to look carefully to see
what the overdraft is now funding.
The business made a loss of £5,000 in the year. Part of
the overdraft has funded this loss, as the business expenditure
exceeded the business income. In addition the proprietor made
£5,000 private drawings. The overdraft of £20,000 is
therefore funding £10,000 net assets of the business, a
£5,000 loss and the proprietor’s drawings of
£5,000. A tax computation adjustment should be made to
disallow interest on £5,000 of the overdraft. This is the part
that relates to the private drawings of the proprietor. The
interest on the borrowings that are necessary because the business
made a loss is allowable.
Another way of looking at this is that the overdrawn capital
account of £10,000 was partly caused by losses of the business
(£5,000). This is not drawings and reflects allowable business
expenditure. The excess of drawings over available capital,
£5,000, was funded by the overdraft and it is this proportion
which has the interest disallowance.
1992
The overdraft is now funding no business assets as the net
assets of the business are nil (stock £4,000 plus cars
£15,000 plus debtors £11,000 less creditors
£30,000). So the overdraft of £15,000 is not funding any
business assets, but has funded a trade loss of £5,000 last
year. So £10,000 of the overdraft is funding private drawings.
Using the rules of thumb we see that £5,000 of the total
drawings of £10,000 in this year were funded by profits but
the other £5,000 were not. So we restrict the interest
deduction on an amount of £5,000 for this year for the excess
of drawings over profits, plus the £5,000 carried forward from
last year.
Another way of putting this is that the capital account
deficit has increased by £5,000. Accordingly a tax computation
adjustment should be made to disallow interest on £10,000 of
the overdraft. This is the £5,000 restriction amount for this
year plus the £5,000 brought forward.
1993
In this year we find that not only are there no net assets
funded by the overdraft (stock £4,000 plus cars £15,000
plus debtors £7,000 less creditors £30,000 =
(£4,000)) but that the business has an excess of liabilities
over assets. Looking at the overdraft first we see that part of the
overdraft is still needed to fund the trade loss of 1991. The
overdraft of £21,000 is funding the trade loss of £5,000
and remainder is funding the proprietor’s drawings that
exceed available profits. In addition the proprietor’s
drawings are being funded by the excess of the creditors over the
assets. But this does not affect the interest payments on the
overdraft. So the allowable interest deduction is the amount which
relates to the trade loss of £5,000. A tax computation
adjustment should be made to add back the interest on the remainder
of the overdraft (£21,000 - £5,000 = £16,000).
The proprietor's drawings of £15,000 in this year were
funded partly by profits of £5,000, partly by an increase in
the overdraft of £6,000 and partly by the excess liabilities
of £4,000. The restriction amount for this year is limited to
the amount of the increase in the overdraft. So the restriction
amount is £6,000 plus the £10,000 brought forward from
last year.
The capital account is overdrawn by £25,000, of which
£5,000 relates to a trading loss. So the proprietor has
withdrawn £20,000 in excess of available profits. But it is
not appropriate to restrict the interest by reference to an amount
of £20,000 when the facts show that some of the drawings have
been financed by the decrease in net assets.
