This is an example of the calculations necessary when the deceased leaves an estate that
For a simple interaction calculation, demonstrating the interaction between agricultural or business relief and exemptions, go to Tell me about the interaction of business and agricultural relief and exemptions.
The deceased died on 28 February 1999, leaving an estate as follows
Personal estate (chattels £20,000) |
|
£500,000 |
Farmland (agricultural relief due at 50%) |
|
£300,000 |
Unquoted shares (business relief due at 100%) |
|
£500,000 |
Residence |
|
£200,000 |
Settled property |
|
£250,000 |
|
£1,750,000 |
By Will, he left
As there is both spouse or civil partner exemption and business and agricultural relief means that an 'interaction' calculation is required.
During his lifetime, he made gifts totalling £150,000.
Establish the value of the property passing under the Will |
|
£1,500,000 |
and deduct |
|
|
Agricultural relief |
|
- £150,000 |
Business relief |
|
- £500,000 |
|
£850,000 |
As there is other relievable property (the farmland) that is not specifically given, establish the fraction to proportionately reduce all other specific gifts.
Fraction = Value of estate after AR/BR (less specific legacies of relievable property at reduced value) divided by Value of estate before AR/BR (less specific legacies of relievable property at unreduced value)
In this case the fraction is
Reduce other legacies by this fraction
Gross up the reduced value of the chargeable legacies paid free of tax at their own rate.
Cumulative total of gifts |
|
£150,000 |
Reduced value of gifts free of tax |
|
£170,000 |
|
£320,000 |
|
Less threshold at death |
|
- £223,000 |
|
|
£97,000 |
Multiply 97,000 x 5/3 |
|
£161,667 |
Value of legacies |
|
£170,000 |
Plus (161,667 – 97,000) |
|
£64,667 |
Grossed up value of legacies |
|
£234,667 |
If the value of the cumulative total of lifetime gifts exceed the threshold, you simply need to multiply the value of the chargeable legacies that are free of tax by 5/3 to arrive at the grossed value of the legacies and then move to stage 2.
If the total value of the cumulative total of lifetime gifts plus the value of the legacies free of tax does not exceed the threshold, move directly to stage 2 and use the actual value of the legacies.
Determine the initial value of chargeable estate
Personal estate |
|
£500,000 |
Farmland (after relief at 50%) |
|
£150,000 |
Unquoted shares (after relief at100%) |
|
£0 |
Residence |
|
£200,000 |
|
£850,000 |
|
Less |
|
|
Unquoted shares to son |
|
£0 |
Grossed up legacies |
|
- £234,667 |
Reduced charitable legacy |
|
- £42,500 |
Reduced legacy to spouse |
|
- £187,000 |
|
|
£385,833 |
Less ¼ residue exempt |
|
- £96,458 |
Chargeable residue |
|
£289,375 |
Chargeable estate: |
|
|
¾ residue |
|
£289,375 |
Grossed up legacies |
|
£234,667 |
|
£524,042 |
Gross up the reduced value of chargeable legacies paid free of tax at the initial rate
Tax on initial estate
Cumulative total of gifts |
|
£150,000 |
Initial estate |
|
£524,042 |
|
£674,042 |
|
Less threshold |
|
- £223,000 |
|
|
£451,042 |
Tax 451,042 @ 40% |
|
£180,417 |
|
|
|
Re-gross the chargeable legacies paid free of tax
Calculate the residue using the reduced values
Value of estate after relief |
|
£850,000 |
Less |
|
|
Unquoted shares to son |
|
£0 |
Grossed up legacies |
|
- £259,257 |
Reduced charitable legacy |
|
- £42,500 |
Reduced legacy to spouse |
|
- £187,000 |
|
|
£361,243 |
¼ residue exempt |
|
- £90,311 |
Chargeable residue |
|
£270,932 |
Calculate chargeable estate
¾ residue |
|
£270,932 |
Grossed up legacies |
|
£259,257 |
|
£530,189 |
These total £318,757, leaving a residue of £181,243 (500,000 – 318,757), ¼ of which is £45,311.
The legacies to be paid from the real estate are
These total £320,000, leaving a residue of £180,000 (500,000 – 320,000), ¼ of which is £45,000.